The Croatian fixed telecoms market is undergoing rapid liberalization, and the regulator
    is faced with complex issues in attempting to encourage competition. This article
    describes how Lator, a Croatian telecoms consultancy, has used STEM to build a bottom-up
    model of the business of alternative operators using carrier pre-selection (CPS).
    Sensitivity analysis was then used to identify the key drivers that influence the
    profitability of the CPS business model - especially the level of the incumbent's
    wholesale prices.
    Regulating the Croatian telecommunications market
    Croatia is an EU candidate state, expecting to become a member of the EU by 2011.
    During the accession process, great efforts are being made to bring the Croatian
    telecommunications market more in line with the EC regulatory framework. Although
    the mobile market is considered to be liberalized and mature, liberalization of
    the fixed market did not begin until 2005. Alternative operators began by offering
    their services by wholesaling of the incumbent’s voice services through CPS, and
    have now started to offer broadband services based on unbundled local loops. Broadband
    penetration reached 8.5% of the population at the end of 2007, and there is great
    potential for increase in the number of broadband lines, as well as increased market
    share for alternative operators. 2008 is predicted to be a major milestone in the
    Croatian fixed market, due to even stronger regulation of the market as well as
    the expected conclusion of consolidation among alternative operators, which will
    result in larger investments in the market.
    The demanding process of liberalizing the fixed telecom market is the responsibility
    of the national regulatory agency Hrvatska agencija za telekomunikacije (HAT). Given
    the circumstances, HAT has made, within a short period of time since the end of
    2004, a very good job, yet with a couple of issues that might lead to further regulatory
    interventions.
    Among others, the efficient supervision of the incumbent’s reference interconnection
    and unbundling offers is a challenging task, considering the early phase of liberalization
    and the frequently overvalued revenue expectations of the alternative operators,
    which have been repeatedly complaining that the incumbent’s wholesale prices for
    voice services do not allow them to reach a sufficient level of profitability.
    The business model for CPS
    In order to precisely determine the profitability level of the CPS wholesale option,
    HAT ordered a study project from Lator. After analysing the options, Lator concluded
    that the best way to precisely determine the profitability level would be to build
    a bottom-up CPS business model, which would take into account all the relevant revenues
    and costs faced by alternative operators. Such a model would be complex, needing
    to take into account a large number of input elements, such as:
    - call origination and call termination tariffs in different networks with peak and
        off-peak alternatives 
 
    - various service bundles depending on customer type and region 
 
    - involvement of legacy TDM technology in the incumbent’s network, VoIP-based technology
        in alternative operators’ networks.
 
    Based on their previous experience with the STEM tool, Lator consultants
    decided to use this tool for the construction of the model, fully aware that such
    an approach would bring many advantages for the business-modelling process, compared
    to the traditional practice of performing calculations in Excel tables.
    The first phase of the project included the construction of a CPS model in STEM
    (see Figure below), based on input data from the reference interconnection offers
    of the incumbent and the three mobile operators. The rest of the input data comprised
    market data related to the customer base and the price of telecom equipment.
    
        
        
    Simplified view of the CPS business model in STEM
          
In the second phase of the project, Lator analysed the economic aspects of
    the business model, which included EBIT and EBITDA margin calculations per year,
    as well as NPV values over a five-year period. The results of the model were readily
    gained through STEM’s Results module, based on pre-defined sets of tables and graphs
    available within the tool.
    
        
    NPV results for two interconnection scenarios
    
    In order to provide HAT with options for future regulatory measures, Lator experts
    identified the key drivers that influence the profitability of the CPS model by
    performing sensitivity analysis. Thanks to STEM’s integrated sensitivity-analysis
    module, the sensitivity results were easily produced, making it possible to determine
    the quantitative influence that changes in the incumbent’s wholesale prices would
    have on the CPS business model.
    Clarity for the end user
    Aside from the fact that this project has provided HAT with lots of benchmark data
    that can be efficiently utilized in their daily regulatory work, our client was
    also impressed by STEM’s ability to clearly consolidate a great amount of technical
    and economic parameters, and to quickly introduce changes into a model and track
    the corresponding results that these changes would cause.
    It is also obvious that the STEM tool can be similarly applied in HAT for techno-economic
    calculations related to issues in the fixed broadband market, such as local loop
    unbundling and bitstream, which could soon require important regulatory measures
    in order to further encourage competition.
    
Tomislav
    Majnaric is a Senior Consultant at Lator. Previously he worked for Ericsson in Croatia
    and for the local partner of Lucent Technologies and Nortel Networks. He has undertaken
    several telecoms consultancy projects in Croatia, and is currently working on projects
    dealing with techno-economic analyses of technologies and business opportunities
    in the local market.
    Lator is an independent Croatian telecommunications
    consultancy firm whose mission is to provide expert and reliable support in the
    further development of the Croatian telecommunications market.